The math and the exit
Seller financing calculator with balloon payment
The note payment is a standard amortization calculation on the amount financed. The balloon payment is the balance left when the balloon term ends. A short balloon with a long amortization keeps the payment low and pushes more principal to the refinance. The seller financing formula guide walks through the payment and balloon math line by line.
Payment formula
Payment = P × r × (1 + r)^n ÷ ((1 + r)^n − 1)
P = note amount, r = monthly rate, n = amortization payments.
In the default example, the $228,000 note at 7.00% over 30 years pays $1,517 per month and leaves a $214,620 balloon after 5 years.
Example deal
- Purchase price
- $285,000
- Down payment
- $57,000 (20%)
- Seller note
- $228,000 at 7.00%
- Monthly payment
- $1,517
- Monthly cash flow
- $226
- Balloon in year 5
- $214,620
- DSCR
- 1.15x
- Refinance cash out at 75% LTV
- $26,980
A low payment is not the same as a safe deal.
If the balloon depends on appreciation, run the flat-value case too. A refinance that only works at an optimistic value is a rollover risk, not an exit plan.
Test the refinance with the DSCR loan calculator, then read the seller financing vs. bank DSCR guide. For the seller’s side, see the installment-sale tax guide and the Reg Z and AFR guide.
Interest-only seller financing calculator
An interest-only period lowers the initial payment because the buyer pays interest but no principal. The payment is note balance × annual rate ÷ 12; on the $228,000 default note at 7.00%, that is about $1,330 per month. After the period, the payment steps up to the amortizing amount, and the balloon is larger because less principal was paid down. Enter the interest-only years to see both payments and the balloon balance. These terms do not build equity and they add refinance risk.
| Structure | Payment | Balloon | Main risk |
|---|---|---|---|
| Fully amortizing | Principal and interest, full term | None | Highest payment |
| 30-year amortization, 5-year balloon | 30-year schedule | Due at year 5 | Refinance risk |
| Interest-only, then amortizing | Interest only, then amortizing | Larger balance | Payment step-up |
Swipe the table to see every column.
Real estate seller financing calculator for rental property
A rental property needs more than a payment. The calculator also builds NOI from rent, vacancy, management, maintenance, capital reserves, taxes, insurance, and HOA, then returns monthly cash flow, cash-on-cash return, and DSCR. In the default example, the note is covered but the 1.15 DSCR is below the 1.20 target, so the deal is flagged as tight coverage.
The seller’s side compares an installment sale with a cash sale, separates recapture from deferred gain, checks the note rate against the applicable federal rate, and compares the seller note with a bank loan.
Run the same deal through the rental cash flow calculator, cash-on-cash return calculator, and cap rate calculator. For the exit, use the DSCR loan calculator and the seller financing vs. bank DSCR guide.